Champion Homes, Inc. Income Statement
SKY / Consumer Discretionary|15 years of annual SEC 10-K data (FY2012-FY2026)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
Champion Homes, Inc. reported $2.0B in revenue and $147M in net income for FY2026. Revenue has grown at a 19.0% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
| Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.0B | $2.7B | $2.5B | $2.0B | $2.6B | $2.2B | $1.4B | $1.4B | $1.4B | $211.8M | $861.3M | $211.8M | $187.0M | $153.1M | $177.6M |
| Cost of Revenue | $1.5B | $2.0B | $1.8B | $1.5B | $1.8B | $1.6B | $1.1B | $1.1B | $1.1B | $188.5M | $717.4M | $188.5M | $169.9M | $142.0M | $166.1M |
| Gross Profit | $485.8M | $704.3M | $664.0M | $485.8M | $818.7M | $589.1M | $287.7M | $279.0M | $245.4M | $23.3M | $144.0M | $23.3M | $17.1M | $11.1M | $11.5M |
| SG&A Expense | $310.6M | $452.6M | $427.0M | $310.6M | $300.4M | $256.2M | $178.9M | $192.5M | $275.1M | $21.1M | $105.2M | $21.1M | $21.2M | $19.1M | $23.7M |
| Operating Income | $175.2M | $251.8M | $237.0M | $175.2M | $518.3M | $332.9M | $108.8M | $86.5M | -$29.7M | $2.2M | $34.6M | $2.2M | -$3.9M | -$7.3M | -$10.6M |
| Interest Expense | $4.6M | $7.5M | $8.5M | $4.6M | $3.3M | $3.2M | $3.8M | $4.6M | $5.3M | $320.0K | $4.6M | $320.0K | $381.0K | $71.0K | - |
| Income Tax | $47.1M | $56.8M | $53.7M | $47.1M | $132.1M | $82.4M | $26.5M | $26.9M | $16.9M | $0 | -$23.3M | $0 | $0 | $0 | $0 |
| Net Income | $146.7M | $214.2M | $198.4M | $146.7M | $401.8M | $248.0M | $84.9M | $58.2M | -$58.2M | $1.7M | $51.9M | $1.7M | -$10.4M | -$11.9M | -$10.5M |
| EPS (Basic) | $2.55 | $3.68 | $4.37 | $2.55 | $7.05 | $4.37 | $1.50 | $1.03 | -$1.09 | $0.20 | -$1.24 | $0.20 | -$1.24 | -$1.41 | -$1.25 |
| EPS (Diluted) | $2.53 | $3.66 | $4.33 | $2.53 | $7.00 | $4.33 | $1.49 | $1.02 | -$1.09 | $0.20 | - | $0.20 | - | - | - |
| Shares Outstanding | 58.0M | 56.5M | 57.3M | 58.0M | 57.4M | 57.3M | 57.0M | 56.8M | 53.5M | 8.4M | - | 8.4M | - | - | - |
| Gross Margin | 24.0% | 26.4% | 26.7% | 24.0% | 31.4% | 26.7% | 20.3% | 20.4% | 18.0% | 11.0% | 16.7% | 11.0% | 9.1% | 7.2% | 6.5% |
| Operating Margin | 8.6% | 9.4% | 9.5% | 8.6% | 19.9% | 15.1% | 7.6% | 6.3% | -2.2% | 1.0% | 4.0% | 1.0% | -2.1% | -4.8% | -6.0% |
| Profit Margin | 7.2% | 8.0% | 8.0% | 7.2% | 15.4% | 11.2% | 6.0% | 4.3% | -4.3% | 0.8% | 6.0% | 0.8% | -5.6% | -7.8% | -5.9% |