Carpenter Technology Income Statement
CRS / Industrials|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
Carpenter Technology reported $2.9B in revenue and $376M in net income for FY2025. Revenue has grown at a 3.9% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.9B | $2.8B | $2.6B | $1.8B | $1.5B | $2.2B | $2.4B | $2.2B | $1.8B | $1.8B | $2.2B | $2.2B | $2.3B | $2.0B | $1.7B |
| Cost of Revenue | - | - | - | - | - | - | $1.9B | $1.8B | $1.5B | $1.5B | $1.9B | $1.8B | $1.8B | $1.6B | $1.4B |
| Gross Profit | $768.6M | $584.3M | $337.3M | $149.8M | $1.0M | $329.4M | $444.8M | $382.3M | $300.8M | $255.9M | $318.3M | $398.9M | $433.5M | $391.0M | $249.0M |
| SG&A Expense | $243.2M | $230.2M | $204.2M | $174.7M | $180.2M | $201.0M | $203.4M | $193.0M | $176.1M | $173.8M | $177.7M | $186.9M | $200.8M | $169.2M | $149.5M |
| R&D Expense | $26.1M | $25.6M | $24.4M | $20.4M | $19.7M | $28.0M | $23.3M | $19.3M | $16.9M | $16.3M | $18.7M | $18.5M | $19.4M | $20.5M | $18.9M |
| Operating Income | $521.8M | $323.1M | $133.1M | -$24.9M | -$248.6M | $25.3M | $241.4M | $189.3M | $121.5M | $51.6M | $111.5M | $212.0M | $232.7M | $210.1M | $96.4M |
| Interest Expense | - | - | $54.1M | $44.9M | $32.7M | $19.8M | $26.0M | $28.3M | $29.8M | $28.0M | $27.7M | $17.0M | $21.0M | $23.8M | $17.1M |
| Income Tax | $91.3M | $25.1M | $16.1M | -$14.0M | -$68.3M | $4.6M | $49.0M | -$28.3M | $23.2M | $10.2M | $30.4M | $63.6M | $70.3M | $67.0M | $16.1M |
| Net Income | $376.0M | $186.5M | $56.4M | -$49.1M | -$229.6M | $1.5M | $167.0M | $188.5M | $47.0M | $11.3M | $58.7M | $132.8M | $146.1M | $121.2M | $71.0M |
| EPS (Basic) | $1.15 | -$1.01 | -$4.76 | $0.02 | $3.46 | $3.96 | $0.99 | $0.23 | $1.11 | $2.48 | $2.75 | $2.55 | $1.59 | $0.04 | $1.08 |
| EPS (Diluted) | $1.14 | -$1.01 | -$4.76 | $0.02 | $3.43 | $3.92 | $0.99 | $0.23 | $1.11 | $2.47 | $2.73 | $2.53 | $1.59 | $0.04 | $1.08 |
| Shares Outstanding | 48.3M | 48.0M | 47.9M | 47.5M | 47.2M | 46.8M | 46.6M | 50.3M | 53.1M | 52.8M | 52.4M | 44.1M | 44.0M | 44.0M | 45.3M |
| Gross Margin | 26.7% | 21.2% | 13.2% | 8.2% | 0.1% | 15.1% | 18.7% | 17.7% | 16.7% | 14.1% | 14.3% | 18.4% | 19.1% | 19.3% | 14.9% |
| Operating Margin | 18.1% | 11.7% | 5.2% | -1.4% | -16.9% | 1.2% | 10.1% | 8.8% | 6.8% | 2.9% | 5.0% | 9.8% | 10.2% | 10.4% | 5.8% |
| Profit Margin | 13.1% | 6.8% | 2.2% | -2.7% | -15.6% | 0.1% | 7.0% | 8.7% | 2.6% | 0.6% | 2.6% | 6.1% | 6.4% | 6.0% | 4.2% |