BXP, Inc. Income Statement
BXP / Real Estate|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
BXP, Inc. reported $3.5B in revenue and $277M in net income for FY2025. Revenue has grown at a 5.2% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 0.18 (distress zone, below 1.8 threshold)
- Negative profit margin: -5.8%
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.5B | $3.4B | $2.9B | $2.8B | $2.9B | $2.8B | $3.0B | $2.7B | $2.6B | $2.6B | $2.5B | $2.4B | $2.1B | $1.8B | $1.7B |
| Gross Profit | $2.1B | $2.0B | $1.8B | $1.7B | $1.8B | $1.7B | $1.8B | $1.6B | $1.6B | - | - | - | - | - | - |
| SG&A Expense | $168.8M | $160.0M | $151.6M | $133.1M | $151.6M | $133.1M | $140.8M | $121.7M | $113.7M | $105.2M | $96.3M | $98.9M | $115.3M | $90.1M | $87.1M |
| Operating Income | - | - | - | - | - | - | - | - | $908.1M | $825.8M | $849.4M | $801.8M | $678.1M | $640.3M | $605.2M |
| Interest Expense | $653.1M | $645.1M | $423.3M | $431.7M | $423.3M | $431.7M | $412.7M | $378.2M | $374.5M | $412.8M | $432.2M | $455.7M | $446.9M | $411.0M | $391.5M |
| Net Income | $276.8M | $14.3M | $505.2M | $872.7M | $505.2M | $872.7M | $521.5M | $582.8M | $462.4M | $512.8M | $583.1M | $443.6M | $749.8M | $289.6M | $272.7M |
| EPS (Basic) | $1.21 | $5.42 | $3.18 | $5.55 | $5.55 | $3.71 | $2.93 | $3.27 | $3.73 | $2.83 | $4.87 | $1.93 | $1.87 | $1.14 | $1.76 |
| EPS (Diluted) | $1.21 | $5.40 | $3.17 | $5.54 | $3.30 | $3.70 | $2.93 | $3.26 | $3.72 | $2.83 | $4.86 | $1.92 | $1.86 | $1.14 | $1.76 |
| Shares Outstanding | 158.2M | 156.9M | 156.8M | 156.5M | 155.7M | 154.8M | 154.5M | 154.3M | 153.8M | 153.6M | 153.1M | 153.0M | 151.6M | 148.1M | 140.2M |
| Gross Margin | 59.1% | 59.9% | 62.8% | 61.3% | 62.8% | 61.3% | 61.7% | 60.7% | 61.7% | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - | - | - | 34.9% | 32.4% | 34.1% | 33.5% | 31.8% | 34.7% | 35.1% |
| Profit Margin | 8.0% | 0.4% | 17.5% | 31.6% | 17.5% | 31.6% | 17.6% | 21.4% | 17.8% | 20.1% | 23.4% | 18.5% | 35.1% | 15.7% | 15.8% |