BullFrog AI Holdings, Inc. Income Statement
BFRG|4 years of annual SEC 10-K data (FY2022-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 4 fiscal years. All figures from audited SEC 10-K filings.
BullFrog AI Holdings, Inc. reported $116,670 in revenue and $7M in net loss for FY2025. Revenue has grown at a 126.8% compound annual rate over the past 3 years.
Based on SEC 10-K filings.
Key Data Points
- Low Piotroski F-Score: 2/9 (multiple financial health concerns)
- Altman Z-Score -8.44 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | $116.7K | $65.0K | $10.0K | $10.0K |
| Cost of Revenue | $94.8K | $5.2K | $800 | $800 |
| Gross Profit | $21.9K | $59.8K | $9.2K | $9.2K |
| SG&A Expense | $5.0M | $4.0M | $1.9M | $327.3K |
| R&D Expense | $2.2M | $1.4M | $609.3K | $25.0K |
| Operating Income | -$7.2M | -$5.4M | -$2.5M | -$555.4K |
| Interest Expense | - | - | $347.1K | $40.4K |
| Net Income | -$7.0M | -$5.4M | -$2.8M | -$585.8K |
| EPS (Basic) | -$0.85 | -$0.89 | -$0.70 | -$14.00 |
| EPS (Diluted) | -$0.85 | -$0.89 | -$0.70 | - |
| Shares Outstanding | 9.1M | 6.1M | 4.0M | 4.6M |
| Gross Margin | 18.8% | 92.0% | 92.0% | 92.0% |
| Operating Margin | -6202.4% | -8257.7% | -24558.0% | -5553.6% |
| Profit Margin | -5994.4% | -8239.8% | -28024.9% | -5858.4% |