BUILD-A-BEAR WORKSHOP INC Income Statement
BBW / Consumer Discretionary|15 years of annual SEC 10-K data (FY2012-FY2026)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
BUILD-A-BEAR WORKSHOP INC reported $486M in revenue and $53M in net income for FY2026. Revenue has grown at a 1.8% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $486.1M | $529.8M | $496.4M | $486.1M | $467.9M | $411.5M | $255.3M | $338.5M | $336.6M | $357.9M | $364.2M | $377.7M | $392.4M | $379.1M | $380.9M |
| Cost of Revenue | $221.7M | $234.2M | $223.9M | $221.7M | $222.1M | $193.6M | $157.9M | $184.9M | $197.8M | $188.9M | - | - | $211.8M | $220.7M | $230.2M |
| Gross Profit | $264.4M | $295.6M | $272.5M | $264.4M | $245.9M | $218.0M | $97.4M | $153.6M | $138.8M | $169.0M | $10.0M | - | - | - | - |
| SG&A Expense | $199.0M | $229.2M | $206.2M | $199.0M | $183.9M | $167.3M | $117.6M | $152.0M | $157.2M | $155.1M | $11.2M | $159.6M | $163.3M | $160.7M | $165.5M |
| Income Tax | $13.5M | $15.0M | $15.4M | $13.5M | $13.9M | $3.4M | $2.8M | $1.3M | -$574.0K | $5.9M | -$424.0K | -$9.4M | $1.7M | -$6.0K | $866.0K |
| Net Income | $52.8M | $51.8M | $52.8M | $48.0M | $47.3M | -$23.0M | -$23.0M | $261.0K | -$17.9M | $7.9M | -$760.0K | $27.3M | $14.4M | -$2.1M | -$49.3M |
| EPS (Basic) | $3.68 | $4.00 | $3.81 | $3.68 | $3.21 | $3.06 | -$1.54 | $0.02 | $0.50 | $0.50 | $0.82 | $1.61 | -$3.02 | -$0.98 | $0.01 |
| EPS (Diluted) | $3.65 | $3.99 | $3.80 | $3.65 | $3.15 | $2.93 | -$1.54 | $0.02 | $0.50 | $0.50 | $0.81 | $1.59 | -$3.02 | -$0.98 | $0.01 |
| Shares Outstanding | 14.2M | 13.3M | 14.2M | 14.8M | 16.1M | 15.9M | 15.2M | 14.8M | 15.9M | 15.5M | 17.4M | 16.9M | 17.4M | 19.6M | 20.4M |
| Gross Margin | 54.4% | 55.8% | 54.9% | 54.4% | 52.5% | 53.0% | 38.1% | 45.4% | 41.2% | 47.2% | 2.8% | - | - | - | - |
| Profit Margin | 10.9% | 9.8% | 10.6% | 9.9% | 10.1% | -5.6% | -9.0% | 0.1% | -5.3% | 2.2% | -0.2% | 7.2% | 3.7% | -0.6% | -12.9% |