Brunswick Income Statement
BC / Consumer Discretionary|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
Brunswick reported $5.4B in revenue and $137M in net loss for FY2025. Revenue has grown at a 2.7% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.4B | $5.2B | $6.4B | $6.8B | $5.8B | $4.3B | $4.1B | $4.1B | $3.8B | $4.5B | $3.8B | $3.8B | $3.6B | $3.4B | $3.7B |
| Cost of Revenue | $4.0B | $3.9B | $4.6B | $4.9B | $4.2B | $3.1B | $3.0B | $3.1B | $2.9B | $3.3B | $2.7B | $2.8B | $2.7B | $2.5B | $2.8B |
| Gross Profit | - | - | - | - | - | $1.2B | $1.1B | $1.0B | $1.3B | $1.2B | $1.1B | $1.0B | $949.3M | $944.0M | $877.4M |
| SG&A Expense | $851.1M | $747.9M | $812.2M | $771.4M | $697.8M | $543.7M | $509.6M | $515.2M | $458.1M | $598.1M | $527.8M | $556.6M | $536.2M | $512.7M | $546.5M |
| R&D Expense | $168.7M | $169.6M | $185.2M | $202.9M | $154.5M | $125.9M | $121.6M | $121.5M | $111.6M | $139.2M | $113.9M | $119.6M | $114.8M | $101.0M | $95.9M |
| Operating Income | -$40.7M | $311.6M | $734.9M | $947.8M | $812.9M | $539.3M | $471.0M | $355.5M | $330.3M | $479.5M | $331.3M | $328.5M | $281.8M | $237.2M | $213.7M |
| Interest Expense | $111.7M | $126.6M | $112.4M | $98.1M | $65.9M | $67.3M | $76.0M | $46.0M | $26.4M | $27.5M | $27.7M | $29.9M | $41.9M | $66.3M | $81.8M |
| Income Tax | $200.0K | $54.0M | $196.3M | $172.3M | $141.0M | $98.0M | $80.3M | $57.3M | $111.6M | $115.3M | $83.9M | $93.0M | -$547.9M | $31.4M | $20.1M |
| Net Income | -$137.3M | $130.1M | $420.4M | $677.0M | $593.3M | $372.7M | -$131.0M | $265.3M | $146.4M | $276.0M | $241.4M | $245.7M | $769.2M | $50.0M | $71.9M |
| EPS (Basic) | $5.99 | $1.94 | $5.99 | $9.05 | $7.63 | -$1.54 | -$1.54 | $3.03 | $1.64 | $2.63 | $2.60 | $0.56 | $8.43 | $0.56 | -$6.63 |
| EPS (Diluted) | $5.96 | $1.93 | $5.96 | $9.00 | $7.57 | -$1.53 | -$1.53 | $3.00 | $1.62 | $2.58 | $2.56 | $0.54 | $8.20 | $0.54 | -$6.63 |
| Shares Outstanding | 66.0M | 66.0M | 68.2M | 71.4M | 78.4M | 77.9M | 79.6M | 87.5M | 87.5M | 90.8M | 90.8M | 92.4M | 93.8M | 92.4M | 88.4M |
| Gross Margin | - | - | - | - | - | 27.9% | 27.3% | 25.4% | 33.2% | 26.3% | 29.5% | 27.0% | 26.4% | 27.6% | 23.9% |
| Operating Margin | -0.8% | 5.9% | 11.5% | 13.9% | 13.9% | 12.4% | 11.5% | 8.6% | 8.7% | 10.7% | 8.8% | 8.6% | 7.8% | 6.9% | 5.8% |
| Profit Margin | -2.6% | 2.5% | 6.6% | 9.9% | 10.2% | 8.6% | -3.2% | 6.4% | 3.9% | 6.2% | 6.4% | 6.4% | 21.4% | 1.5% | 2.0% |