Braze, Inc. Income Statement
BRZE / Information Technology|7 years of annual SEC 10-K data (FY2019-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 7 fiscal years. All figures from audited SEC 10-K filings.
Braze, Inc. reported $738M in revenue and $131M in net loss for FY2025. Revenue has grown at a 40.4% compound annual rate over the past 6 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score NaN (distress zone, below 1.23 threshold)
- Low Piotroski F-Score: 2/9 (multiple financial health concerns)
- Currently unprofitable: Net income is negative
- Cash-backed earnings: Operating cash flow exceeds net income
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $738.2M | $593.4M | $471.8M | $355.4M | $238.0M | $150.2M | $96.4M |
| Cost of Revenue | $242.5M | $183.2M | $147.5M | $115.8M | $78.5M | $54.5M | $35.7M |
| Gross Profit | $495.7M | $410.2M | $324.3M | $239.6M | $159.5M | $95.7M | $60.7M |
| SG&A Expense | $146.3M | $116.1M | $102.0M | $88.8M | $51.6M | $28.0M | $16.5M |
| R&D Expense | $167.1M | $134.0M | $119.9M | $97.3M | $59.0M | $29.2M | $20.3M |
| Operating Income | -$144.8M | -$122.2M | -$144.7M | -$148.1M | -$78.2M | -$32.2M | -$33.5M |
| Income Tax | $2.6M | $3.4M | $2.0M | $583.0K | -$165.0K | $537.0K | $452.0K |
| Net Income | -$131.3M | -$103.7M | -$129.2M | -$139.0M | -$76.7M | -$31.8M | -$31.8M |
| EPS (Basic) | -$1.47 | -$2.20 | -$1.77 | -$1.96 | -$2.20 | -$1.77 | -$1.96 |
| EPS (Diluted) | -$1.47 | -$2.20 | -$1.77 | -$1.96 | -$2.20 | -$1.77 | -$1.96 |
| Shares Outstanding | 94.6M | 34.9M | 18.0M | 16.2M | 34.9M | 18.0M | 16.2M |
| Gross Margin | 67.2% | 69.1% | 68.7% | 67.4% | 67.0% | 63.7% | 63.0% |
| Operating Margin | -19.6% | -20.6% | -30.7% | -41.7% | -32.9% | -21.4% | -34.8% |
| Profit Margin | -17.8% | -17.5% | -27.4% | -39.1% | -32.2% | -21.1% | -33.0% |