BRANDYWINE REALTY TRUST Income Statement
BDN|8 years of annual SEC 10-K data (FY2018-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 8 fiscal years. All figures from audited SEC 10-K filings.
BRANDYWINE REALTY TRUST reported $515M in revenue and $197M in net loss for FY2025. Revenue has declined at a 0.3% compound annual rate over the past 7 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 0.24 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $514.7M | $506.1M | $486.8M | $534.9M | $580.4M | $544.3M | $520.5M | $525.5M |
| Cost of Revenue | - | - | - | $205.5M | $225.8M | $218.1M | $206.1M | $209.4M |
| Gross Profit | $324.7M | $311.7M | $298.5M | $329.4M | $354.6M | $326.2M | $314.4M | $316.0M |
| SG&A Expense | $34.9M | $35.0M | $30.2M | $30.3M | $32.2M | $27.8M | $28.5M | $26.6M |
| Operating Income | -$21.6M | $119.7M | $93.3M | $400.5M | $114.8M | $56.7M | $135.5M | $185.4M |
| Interest Expense | - | - | - | - | - | - | $81.9M | $84.7M |
| Income Tax | $72.0K | $55.0K | $47.0K | -$224.0K | $12.0K | $423.0K | -$628.0K | $0 |
| Net Income | -$196.8M | $53.8M | $12.3M | $305.5M | $34.3M | $134.5M | $120.2M | $40.2M |
| EPS (Basic) | -$1.15 | $0.31 | $0.07 | $1.77 | $0.19 | $0.75 | $0.65 | $0.19 |
| EPS (Diluted) | -$1.15 | $0.31 | $0.07 | $1.77 | $0.19 | $0.75 | $0.65 | $0.19 |
| Shares Outstanding | 172.7M | 172.3M | 172.3M | 172.3M | 176.7M | 176.5M | 176.9M | 178.3M |
| Gross Margin | 63.1% | 61.6% | 61.3% | 61.6% | 61.1% | 59.9% | 60.4% | 60.1% |
| Operating Margin | -4.2% | 23.7% | 19.2% | 74.9% | 19.8% | 10.4% | 26.0% | 35.3% |
| Profit Margin | -38.2% | 10.6% | 2.5% | 57.1% | 5.9% | 24.7% | 23.1% | 7.6% |