BranchOut Food Inc. Income Statement
BOF|3 years of annual SEC 10-K data (FY2023-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 3 fiscal years. All figures from audited SEC 10-K filings.
BranchOut Food Inc. reported $14M in revenue and $6M in net loss for FY2025. Revenue has grown at a 107.6% compound annual rate over the past 2 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score -1.36 (distress zone, below 1.8 threshold)
- Low earnings quality (accrual-heavy earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenue | $13.7M | $2.8M | $3.2M |
| Cost of Revenue | $11.7M | $2.9M | $2.9M |
| Gross Profit | $2.0M | -$96.2K | -$96.2K |
| SG&A Expense | $3.5M | $1.6M | $1.6M |
| R&D Expense | $270.0K | - | - |
| Operating Income | -$5.4M | -$3.5M | -$3.5M |
| Interest Expense | $780.6K | $435.3K | $435.3K |
| Net Income | -$6.1M | -$3.9M | -$3.9M |
| EPS (Basic) | -$0.83 | -$1.44 | -$3.87 |
| EPS (Diluted) | -$0.83 | -$1.44 | -$3.87 |
| Shares Outstanding | 8.4M | 4.0M | 1.2M |
| Gross Margin | 14.8% | -3.4% | -3.0% |
| Operating Margin | -39.1% | -123.9% | -110.0% |
| Profit Margin | -44.6% | -138.9% | -123.3% |