Boxlight Corp Income Statement
BOXL|9 years of annual SEC 10-K data (FY2017-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 9 fiscal years. All figures from audited SEC 10-K filings.
Boxlight Corp reported $109M in revenue and $24M in net loss for FY2025. Revenue has grown at a 23.4% compound annual rate over the past 8 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score -0.56 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $109.2M | $135.9M | $176.7M | $185.2M | $54.9M | $250.0K | $250.0K | $25.7M | $20.4M |
| Cost of Revenue | $75.6M | $89.0M | $113.4M | $138.7M | $45.0M | $24.1M | $29.2M | $19.3M | $13.0M |
| Gross Profit | $33.6M | $46.9M | $63.3M | $46.5M | $9.9M | $8.9M | $8.7M | $6.4M | $7.4M |
| SG&A Expense | $35.5M | $41.8M | $61.3M | $47.3M | $21.2M | $15.8M | $15.0M | $13.2M | $7.7M |
| R&D Expense | $4.3M | $4.1M | $3.2M | $1.8M | $1.4M | $1.2M | $671.7K | $465.9K | $1.0M |
| Operating Income | -$16.4M | -$19.5M | -$26.3M | -$2.6M | -$12.7M | -$8.1M | -$7.0M | -$7.2M | -$1.3M |
| Interest Expense | - | - | $10.8M | $3.4M | $2.8M | $1.8M | $841.8K | $635.4K | $818.2K |
| Income Tax | -$920.0K | -$1.9M | $1.9M | $3.3M | -$821.0K | -$832.0K | - | - | - |
| Net Income | -$23.8M | -$28.3M | -$39.2M | -$13.8M | -$16.2M | -$9.4M | -$7.2M | -$6.5M | -$2.1M |
| EPS (Basic) | -$90.69 | -$21.38 | -$0.58 | -$0.23 | -$0.39 | - | - | - | - |
| EPS (Diluted) | -$90.69 | -$21.38 | -$0.58 | -$0.23 | -$0.39 | -$0.88 | -$0.72 | -$1.20 | -$0.48 |
| Shares Outstanding | 326.4K | 1.9M | 8.6M | 58.8M | 42.2M | 10.7K | 9.9M | 5.5M | 4.3M |
| Gross Margin | 30.8% | 34.5% | 35.8% | 25.1% | 18.0% | 3576.4% | 3461.3% | 24.9% | 36.4% |
| Operating Margin | -15.0% | -14.3% | -14.9% | -1.4% | -23.2% | -3223.6% | -2798.6% | -28.1% | -6.3% |
| Profit Margin | -21.8% | -20.8% | -22.2% | -7.4% | -29.4% | -3760.8% | -2871.2% | -25.4% | -10.1% |