Box, Inc. Income Statement
BOX / Information Technology|13 years of annual SEC 10-K data (FY2013-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 13 fiscal years. All figures from audited SEC 10-K filings.
Box, Inc. reported $1.2B in revenue and $115M in net income for FY2025. Revenue has grown at a 20.6% compound annual rate over the past 12 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 0.44 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.2B | $1.1B | $1.0B | $990.9M | $874.3M | $770.8M | $696.3M | $608.4M | $506.1M | $398.6M | $302.7M | $216.4M | $124.2M |
| Cost of Revenue | $244.6M | $228.1M | $260.6M | $252.6M | $249.5M | $224.7M | $215.6M | $173.6M | $135.2M | $112.1M | $87.1M | $47.3M | $26.0M |
| Gross Profit | $932.6M | $862.0M | $777.1M | $738.3M | $624.8M | $546.0M | $480.7M | $434.8M | $370.9M | $286.5M | $215.6M | $169.2M | $98.2M |
| SG&A Expense | $150.9M | $137.4M | $129.0M | $126.5M | $135.3M | $106.7M | $102.8M | $93.1M | $84.8M | $68.2M | $71.9M | $61.7M | $39.8M |
| R&D Expense | $294.5M | $264.9M | $248.8M | $243.5M | $218.5M | $201.3M | $199.8M | $163.8M | $136.8M | $115.9M | $102.5M | $66.4M | $46.0M |
| Operating Income | $83.2M | $79.6M | $50.8M | $36.8M | -$27.6M | -$37.6M | -$139.5M | -$134.2M | -$154.0M | -$150.7M | -$201.0M | -$166.7M | -$158.8M |
| Interest Expense | $10.7M | $6.1M | $3.8M | $4.9M | - | - | - | - | - | - | - | - | - |
| Income Tax | -$16.7M | -$159.5M | -$66.4M | $7.6M | $4.0M | $1.2M | $1.4M | $1.4M | $715.0K | $914.0K | $690.0K | -$569.0K | -$2.4M |
| Net Income | $115.4M | $244.6M | $129.0M | $26.8M | -$41.5M | -$43.4M | -$144.3M | -$134.6M | -$155.0M | -$151.8M | -$202.9M | -$168.2M | -$168.6M |
| EPS (Basic) | $0.06 | -$0.35 | -$0.28 | - | - | - | - | - | - | - | - | - | - |
| EPS (Diluted) | $0.06 | -$0.35 | -$0.28 | -$0.98 | -$0.95 | -$1.16 | -$1.19 | -$1.67 | -$11.48 | -$14.89 | - | - | - |
| Shares Outstanding | 144.4M | 144.3M | 145.1M | 159.9M | 150.6M | 144.3M | 127.5M | 121.2M | 15.9M | 11.3M | 121.2M | 15.9M | 11.3M |
| Gross Margin | 79.2% | 79.1% | 74.9% | 74.5% | 71.5% | 70.8% | 69.0% | 71.5% | 73.3% | 71.9% | 71.2% | 78.2% | 79.1% |
| Operating Margin | 7.1% | 7.3% | 4.9% | 3.7% | -3.2% | -4.9% | -20.0% | -22.1% | -30.4% | -37.8% | -66.4% | -77.0% | - |
| Profit Margin | 9.8% | 22.4% | 12.4% | 2.7% | -4.7% | -5.6% | -20.7% | -22.1% | -30.6% | -38.1% | -67.0% | -77.7% | -135.7% |