Boise Cascade Income Statement

BCC / Industrials|15 years of annual SEC 10-K data (FY2011-FY2025)

Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.

Boise Cascade reported $6.4B in revenue and $133M in net income for FY2025. Revenue has grown at a 7.8% compound annual rate over the past 14 years.

Based on SEC 10-K filings.

Key Data Points

Altman Z-Score 3.54 (safe zone, above 2.9 threshold)
High earnings quality (cash-backed earnings)

Data sourced from SEC EDGAR filings. Not investment advice.

Item	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011
Revenue	$6.4B	$6.7B	$6.8B	$5.5B	$4.6B	$5.0B	$4.4B	$1.2B	$3.6B	$3.9B	$3.6B	$3.6B	$3.3B	$2.8B	$2.2B
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	$2.8B	$2.4B	$2.0B
SG&A Expense	$99.7M	$102.3M	$114.4M	$78.6M	$71.1M	$68.8M	$63.0M	$68.8M	$49.4M	$59.8M	$49.4M	$48.5M	$45.5M	$43.1M	$37.2M
Operating Income	$183.3M	$490.0M	$624.4M	$335.0M	$136.5M	$72.0M	$141.4M	$72.0M	$103.2M	$84.7M	$103.2M	$145.5M	$98.8M	$63.1M	-$27.0M
Interest Expense	-	-	$25.5M	$26.2M	$26.1M	$26.2M	$25.4M	$26.2M	$22.5M	$26.7M	$22.5M	$22.0M	$20.4M	$21.8M	$19.0M
Income Tax	$47.1M	$125.4M	$161.4M	$111.3M	$27.3M	$1.6M	$34.6M	$1.6M	$28.5M	$5.0M	$28.5M	$43.3M	-$38.8M	$307.0K	$240.0K
Net Income	$132.8M	$376.4M	$483.7M	$175.0M	$80.9M	$20.5M	$83.0M	$20.5M	$52.2M	$38.3M	$52.2M	-	$80.8M	$41.5M	-$46.4M
EPS (Basic)	$12.20	$21.70	$18.07	$4.45	$2.07	$0.53	$2.15	$0.99	$1.33	$2.03	$2.91	$1.40	-$1.56	$1.40	-$1.56
EPS (Diluted)	$12.12	$21.56	$17.97	$4.44	$2.06	$0.52	$2.12	$0.98	$1.33	$2.03	$2.91	$1.40	-$1.56	$1.40	-$1.56
Shares Outstanding	38.2M	39.5M	39.5M	39.3M	39.2M	39.0M	38.7M	38.6M	38.4M	38.8M	39.4M	39.4M	29.7M	29.7M	29.7M
Operating Margin	2.9%	7.3%	9.1%	6.1%	2.9%	1.4%	3.2%	6.1%	2.8%	2.2%	2.8%	4.1%	3.0%	2.3%	-1.2%
Profit Margin	2.1%	5.6%	7.1%	3.2%	1.7%	0.4%	1.9%	1.7%	1.4%	1.0%	1.4%	-	2.5%	1.5%	-2.1%

Other Financial Statements

Balance Sheet Cash Flow Statement All Financial Data

Scores & Analysis

Piotroski F-Score Altman Z-Score Financial Ratios

Boise Cascade Profile All Financial Data

Item

FY2025

FY2024

FY2023

FY2022

FY2021

FY2020

FY2019

FY2018

FY2017

FY2016

FY2015

FY2014

FY2013

FY2012

FY2011

Revenue

$6.4B

$6.7B

$6.8B

$5.5B

$4.6B

$5.0B

$4.4B

$1.2B

$3.6B

$3.9B

$3.6B

$3.3B

$2.8B

$2.2B

Cost of Revenue

$2.8B

$2.4B

$2.0B

SG&A Expense

$99.7M

$102.3M

$114.4M

$78.6M

$71.1M

$68.8M

$63.0M

$68.8M

$49.4M

$59.8M

$49.4M

$48.5M

$45.5M

$43.1M

$37.2M

Operating Income

$183.3M

$490.0M

$624.4M

$335.0M

$136.5M

$72.0M

$141.4M

$72.0M

$103.2M

$84.7M

$103.2M

$145.5M

$98.8M

$63.1M

-$27.0M

Interest Expense

$25.5M

$26.2M

$26.1M

$26.2M

$25.4M

$26.2M

$22.5M

$26.7M

$22.5M

$22.0M

$20.4M

$21.8M

$19.0M

Income Tax

$47.1M

$125.4M

$161.4M

$111.3M

$27.3M

$1.6M

$34.6M

$1.6M

$28.5M

$5.0M

$28.5M

$43.3M

-$38.8M

$307.0K

$240.0K

Net Income

$132.8M

$376.4M

$483.7M

$175.0M

$80.9M

$20.5M

$83.0M

$20.5M

$52.2M

$38.3M

$52.2M

$80.8M

$41.5M

-$46.4M

EPS (Basic)

$12.20

$21.70

$18.07

$4.45

$2.07

$0.53

$2.15

$0.99

$1.33

$2.03

$2.91

$1.40

-$1.56

$1.40

-$1.56

EPS (Diluted)

$12.12

$21.56

$17.97

$4.44

$2.06

$0.52

$2.12

$0.98

$1.33

$2.03

$2.91

$1.40

-$1.56

$1.40

-$1.56

Shares Outstanding

38.2M

39.5M

39.3M

39.2M

39.0M

38.7M

38.6M

38.4M

38.8M

39.4M

29.7M

Operating Margin

2.9%

7.3%

9.1%

6.1%

2.9%

1.4%

3.2%

6.1%

2.8%

2.2%

2.8%

4.1%

3.0%

2.3%

-1.2%

Profit Margin

2.1%

5.6%

7.1%

3.2%

1.7%

0.4%

1.9%

1.7%

1.4%

1.0%

1.4%

2.5%

1.5%

-2.1%