BNB PLUS CORP. Income Statement
BNBX|8 years of annual SEC 10-K data (FY2011-FY2019)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 8 fiscal years. All figures from audited SEC 10-K filings.
BNB PLUS CORP. reported $5M in revenue and $12M in net loss for FY2019. Revenue has grown at a 34.0% compound annual rate over the past 8 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score -69.76 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2019 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.4M | $4.2M | $9.0M | $2.7M | $1.9M | $1.9M | $968.8K | $519.8K |
| Cost of Revenue | $877.6K | $1.2M | $384.3K | - | - | - | - | - |
| SG&A Expense | $11.0M | $10.8M | $13.4M | $13.2M | $7.6M | $7.6M | $8.4M | $7.2M |
| R&D Expense | $2.8M | $3.7M | $2.6M | $1.3M | $432.7K | $432.7K | $268.9K | $76.0K |
| Operating Income | -$11.6M | -$12.2M | -$7.9M | -$12.3M | -$6.5M | -$6.5M | -$8.1M | -$7.1M |
| Interest Expense | -$9.6K | $11.0K | -$23.5K | -$11.0K | -$643.1K | $643.1K | $2.5M | $792.5K |
| Income Tax | $0 | $0 | - | - | - | - | - | - |
| Net Income | -$11.7M | -$12.2M | -$11.9M | -$13.1M | -$7.2M | -$7.2M | -$10.5M | -$7.9M |
| EPS (Diluted) | -$15.86 | -$0.51 | -$0.63 | -$0.97 | -$0.74 | -$0.01 | -$0.03 | -$0.03 |
| Shares Outstanding | 752.8K | 24.1M | 21.5M | 13.9M | 13.1M | 646.2M | 473.3M | 346.4M |
| Operating Margin | -216.1% | -291.4% | -87.2% | -451.0% | -350.9% | -350.9% | -831.5% | -1369.1% |
| Profit Margin | -217.0% | -290.8% | -131.9% | -480.2% | -385.6% | -385.6% | -1085.3% | -1521.5% |