BLOOMIA HOLDINGS, INC. Income Statement
TULP|13 years of annual SEC 10-K data (FY2011-FY2024)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 13 fiscal years. All figures from audited SEC 10-K filings.
BLOOMIA HOLDINGS, INC. reported $38M in revenue and $2M in net income for FY2024. Revenue has grown at a 2.1% compound annual rate over the past 13 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 7.99 (safe zone, above 2.9 threshold)
- Low earnings quality (accrual-heavy earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $37.8M | $19.5M | $17.5M | $22.0M | $33.2M | $26.4M | $24.9M | $28.2M | $26.3M | $27.8M | $20.2M | $17.2M | $28.8M |
| Cost of Revenue | $31.3M | $16.3M | $13.9M | $17.2M | $20.7M | $18.0M | $17.8M | $15.5M | $14.5M | $15.0M | $12.9M | $12.4M | $13.4M |
| Gross Profit | $6.5M | $3.2M | $2.9M | $4.8M | $12.6M | $8.4M | $7.1M | $12.7M | $11.8M | $12.7M | $7.3M | $4.8M | $15.3M |
| SG&A Expense | $3.5M | $5.1M | $4.0M | $3.3M | $4.6M | $4.1M | $4.1M | $4.1M | $4.0M | $4.0M | $3.4M | $5.5M | $4.8M |
| Operating Income | -$3.5M | -$4.8M | -$4.8M | -$5.6M | $1.8M | -$908.0K | -$2.1M | $2.5M | $467.0K | $2.4M | -$2.3M | $81.6M | $3.7M |
| Interest Expense | - | - | -$32.0K | - | - | - | - | - | - | - | - | - | $40.0K |
| Income Tax | $20.0K | $42.0K | -$191.0K | -$466.0K | $484.0K | -$270.0K | -$814.0K | $1.0M | $298.0K | $1.0M | -$633.0K | $30.6M | $115.0K |
| Net Income | $2.4M | -$3.5M | -$4.6M | -$5.0M | $1.4M | -$639.0K | -$1.3M | $1.5M | $211.0K | $1.4M | -$1.6M | $51.1M | $3.7M |
| EPS (Basic) | $1.36 | -$2.01 | -$2.66 | -$2.94 | $0.12 | -$0.06 | -$0.11 | $0.13 | $0.02 | $0.10 | -$0.12 | $3.35 | $0.25 |
| EPS (Diluted) | $1.36 | -$2.01 | -$2.66 | -$2.94 | $0.12 | -$0.06 | -$0.11 | $0.13 | $0.02 | $0.10 | -$0.12 | $3.29 | $0.23 |
| Shares Outstanding | 1.7M | 1.8M | 1.7M | 1.7M | 11.8M | 11.9M | 11.8M | 11.6M | 12.2M | 12.8M | 13.6M | 13.6M | 15.8M |
| Gross Margin | 17.2% | 16.6% | 16.3% | 21.7% | 37.8% | 31.8% | 28.3% | 44.9% | 44.8% | 45.9% | 36.2% | 28.0% | 53.3% |
| Operating Margin | -9.3% | -24.6% | -27.7% | -25.6% | 5.5% | -3.4% | -8.3% | 8.7% | 1.8% | 8.6% | -11.3% | 473.7% | 13.0% |
| Profit Margin | 6.4% | -18.1% | -26.4% | -22.9% | 4.2% | -2.4% | -5.2% | 5.4% | 0.8% | 5.0% | -8.1% | 296.5% | 12.9% |