Blackstone Inc. Income Statement
BX / Financials|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
Blackstone Inc. reported $14.5B in revenue and $3.0B in net income for FY2025. Revenue has grown at a 11.2% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 0.40 (distress zone, below 1.8 threshold)
- Strong profit margin: 20.6%
- High earnings quality (cash-backed earnings)
- Strong return on equity: 32.3%
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $14.5B | $13.2B | $8.0B | $8.5B | $22.6B | $6.1B | $7.3B | $6.8B | $7.1B | $5.1B | $4.6B | $7.5B | $6.6B | $4.0B | $3.3B |
| SG&A Expense | $1.5B | $1.4B | $1.1B | $1.1B | $917.8M | $711.8M | $679.4M | $594.9M | $488.6M | $541.6M | $576.1M | $549.5M | $474.4M | $548.7M | $566.3M |
| Interest Expense | $508.3M | $443.7M | $431.9M | $317.2M | $198.3M | $166.2M | $199.6M | $164.0M | $197.5M | $152.7M | $144.5M | $121.5M | $108.0M | $72.9M | $57.8M |
| Income Tax | $1.1B | $1.0B | $513.5M | $472.9M | $1.2B | $356.0M | -$48.0M | $249.4M | $743.1M | $132.4M | $190.4M | $291.2M | $255.6M | $185.0M | $345.7M |
| Net Income | $3.0B | $2.8B | $1.4B | $1.7B | $5.9B | $1.0B | $2.0B | $1.5B | $1.5B | $1.0B | $709.8M | $1.6B | $1.2B | $218.6M | -$168.3M |
| EPS (Basic) | $1.84 | $2.36 | $8.14 | $1.50 | $3.03 | $2.27 | $2.21 | $1.60 | $1.12 | $2.60 | $2.00 | $0.41 | -$0.35 | -$1.02 | -$1.02 |
| EPS (Diluted) | $1.84 | $2.36 | $8.13 | $1.50 | $3.03 | $2.26 | $2.21 | $1.56 | $1.04 | $2.58 | $1.98 | $0.41 | -$0.35 | -$1.02 | $0.09 |
| Shares Outstanding | 731.9M | 719.4M | 710.3M | 704.3M | 683.9M | 1.2B | 666.2M | 1.2B | 1.2B | 613.2M | 590.5M | 538.7M | 475.6M | 364.0M | - |
| Profit Margin | 20.9% | 21.0% | 17.3% | 20.5% | 25.9% | 17.1% | 27.9% | 22.6% | 20.6% | 20.2% | 15.3% | 21.2% | 17.7% | 5.4% | -5.2% |