Bimergen Energy Corp Income Statement
BESS|12 years of annual SEC 10-K data (FY2011-FY2023)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 12 fiscal years. All figures from audited SEC 10-K filings.
Bimergen Energy Corp reported $308 in revenue and $920,418 in net loss for FY2023. Revenue has declined at a 54.0% compound annual rate over the past 12 years.
Based on SEC 10-K filings.
Key Data Points
- Low Piotroski F-Score: 1/9 (multiple financial health concerns)
- Altman Z-Score -26.00 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $308 | $26.2K | $172.0K | $209.4K | $1.8M | $2.1M | $2.2M | $2.0M | $3.3M | $3.5M | $5.2M | $3.4M |
| Cost of Revenue | - | - | - | $115.2K | $307.9K | $689.1K | $849.8K | $980.8K | $1.3M | - | - | - |
| Gross Profit | $308 | $26.2K | - | $94.1K | $1.2M | $1.4M | $1.3M | $1.1M | $2.0M | $2.0M | $3.1M | $2.0M |
| SG&A Expense | $927.7K | $888.1K | - | - | - | - | - | - | - | - | - | - |
| R&D Expense | - | - | - | - | - | $45.7K | $261.8K | $50.2K | - | - | - | - |
| Operating Income | -$927.7K | -$861.9K | -$335.4K | -$1.5M | -$613.7K | -$705.0K | -$1.0M | -$1.4M | -$290.6K | $91.6K | $1.3M | $1.1M |
| Interest Expense | - | $200 | $26.6K | $65.3K | $66.2K | $58.1K | $62.5K | $232.4K | $421.2K | $324.1K | $201.3K | $8.6K |
| Income Tax | - | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - |
| Net Income | -$920.4K | -$811.6K | -$297.4K | -$1.6M | -$671.7K | -$755.9K | -$1.1M | -$1.7M | -$626.1K | -$430.2K | $1.3M | $1.1M |
| EPS (Basic) | $0.00 | $0.00 | - | - | - | - | - | - | -$0.03 | -$0.02 | $0.08 | $0.06 |
| EPS (Diluted) | $0.00 | - | -$0.01 | -$0.08 | -$0.03 | -$0.04 | -$0.05 | - | -$0.03 | -$0.02 | $0.08 | $0.06 |
| Shares Outstanding | 515.5M | 20.2M | 20.2M | 20.2M | 20.2M | 20.1M | 19.8M | 19.3M | 18.7M | 18.4M | 17.1M | 17.4M |
| Gross Margin | 100.0% | 100.0% | - | 45.0% | 64.2% | 67.5% | 61.2% | 52.1% | 60.0% | 57.5% | 59.3% | 58.0% |
| Operating Margin | -301209.7% | -3290.1% | -195.0% | -740.2% | -33.4% | -33.3% | -45.9% | -69.7% | -8.8% | 2.6% | 25.7% | 32.5% |
| Profit Margin | -298837.0% | -3098.2% | -172.9% | -770.2% | -36.6% | -35.7% | -48.2% | -82.7% | -19.0% | -12.4% | 25.2% | 32.5% |