BIG SKY INDUSTRIAL INC. Income Statement
BSIN|12 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 12 fiscal years. All figures from audited SEC 10-K filings.
BIG SKY INDUSTRIAL INC. reported $7M in revenue and $14M in net loss for FY2025. Revenue has declined at a 9.8% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Low Piotroski F-Score: 2/9 (multiple financial health concerns)
- Altman Z-Score -4.79 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7.4M | $32.3M | $32.3M | $44.6M | $6.7M | $6.6M | $5.5M | $5.5M | $32.4M | $33.6M | $26.5M | $31.0M |
| SG&A Expense | $8.1M | $11.5M | $11.5M | $11.2M | $4.6M | - | - | - | - | - | - | - |
| Operating Income | -$14.4M | -$35.0M | -$35.0M | $3.5M | -$1.4M | -$790.0K | -$1.1M | -$1.1M | $620.0K | -$1.7M | -$986.0K | -$5.2M |
| Interest Expense | - | -$1.1M | - | - | - | -$11.0K | $93.0K | $93.0K | $385.0K | $429.0K | $70.0K | $326.0K |
| Income Tax | $6.0K | -$891.0K | -$891.0K | -$1.9M | - | -$42.0K | - | - | $0 | $0 | -$1.9M | -$3.8M |
| Net Income | -$14.4M | -$32.4M | -$32.4M | -$963.0K | -$1.8M | -$550.0K | -$1.0M | -$1.0M | -$2.1M | -$7.4M | -$772.0K | -$4.8M |
| EPS (Basic) | -$0.96 | -$1.28 | -$0.04 | -$0.39 | -$3.94 | -$0.69 | -$1.06 | -$0.28 | -$0.41 | -$0.01 | -$0.08 | - |
| EPS (Diluted) | -$0.96 | -$1.28 | -$0.04 | -$0.39 | -$3.94 | -$0.69 | -$1.06 | -$0.28 | -$0.41 | -$0.01 | -$0.08 | -$0.38 |
| Shares Outstanding | 27.9M | 25.3M | 25.0M | 4.7M | 3.3M | 1.3M | 1.3M | 11.8M | 27.5M | 27.2M | 26.8M | 111.8K |
| Operating Margin | -195.3% | -108.4% | -108.4% | 7.9% | -21.6% | -12.0% | -20.7% | -20.7% | 1.9% | -5.0% | -3.7% | -16.9% |
| Profit Margin | -195.5% | -100.1% | -100.1% | -2.2% | -26.6% | -8.4% | -18.8% | -18.8% | -6.5% | -21.9% | -2.9% | -15.5% |