Bespoke Extracts, Inc. Income Statement
BSPK|5 years of annual SEC 10-K data (FY2018-FY2024)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 5 fiscal years. All figures from audited SEC 10-K filings.
Bespoke Extracts, Inc. reported $1M in revenue and $1M in net loss for FY2024. Revenue has grown at a 103.1% compound annual rate over the past 6 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score -70.04 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2024 | FY2023 | FY2022 | FY2019 | FY2018 |
|---|---|---|---|---|---|
| Revenue | $1.1M | $785.5K | $3.4K | $62.1K | $15.9K |
| Cost of Revenue | $664.5K | $442.3K | $1.1K | $71.4K | $22.9K |
| Gross Profit | $452.9K | $343.2K | $2.3K | -$9.3K | -$7.0K |
| SG&A Expense | $1.3M | $1.6M | $3.7M | -$3.5M | $6.8M |
| Operating Income | -$994.6K | -$1.5M | -$4.0M | $3.0M | -$7.2M |
| Interest Expense | - | - | - | $357.5K | $419.0K |
| Net Income | -$1.0M | -$1.5M | -$4.1M | $2.6M | -$7.6M |
| EPS (Basic) | -$0.15 | -$0.44 | -$0.19 | -$0.21 | - |
| EPS (Diluted) | -$0.15 | -$0.44 | -$0.19 | -$0.21 | -$0.48 |
| Shares Outstanding | 10.2M | 9.9M | 8.1M | 42.9M | 26.8M |
| Gross Margin | 40.5% | 43.7% | 66.3% | -15.0% | -44.0% |
| Operating Margin | -89.0% | -187.4% | -118011.6% | 4853.6% | -45169.7% |
| Profit Margin | -92.8% | -188.8% | -120816.8% | 4155.6% | -47801.7% |