Autoliv Income Statement
ALV / Consumer Discretionary|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
Autoliv reported $10.8B in revenue and $735M in net income for FY2025. Revenue has grown at a 2.0% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- High earnings quality (cash-backed earnings)
- Strong return on equity: 29.5%
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $10.8B | $10.4B | $10.5B | $8.8B | $8.2B | $7.4B | $8.5B | $8.7B | $8.1B | $7.9B | $9.2B | $9.2B | $8.8B | $8.3B | $8.2B |
| Cost of Revenue | $8.7B | $8.5B | $8.7B | $7.4B | $6.7B | $6.2B | $7.0B | $7.0B | $6.5B | $6.3B | $7.3B | $7.4B | $7.1B | $6.6B | $6.5B |
| Gross Profit | $2.1B | $1.9B | $1.8B | $1.4B | $1.5B | $1.2B | $1.6B | $1.7B | $1.7B | $1.6B | $1.8B | $1.8B | $1.7B | $1.6B | $1.7B |
| SG&A Expense | $571.0M | $530.0M | $500.0M | $440.0M | $432.0M | $389.0M | $399.0M | $390.3M | $406.6M | $394.4M | $411.5M | $414.9M | $389.9M | $366.7M | $368.7M |
| R&D Expense | $413.0M | $398.0M | $425.0M | $390.0M | $391.0M | $376.0M | $406.0M | - | - | - | - | - | - | - | - |
| Operating Income | $1.1B | $979.0M | $690.0M | $659.0M | $675.0M | $382.0M | $726.0M | $686.0M | $859.6M | $831.0M | $727.8M | $722.6M | $761.4M | $705.4M | $889.2M |
| Interest Expense | $103.0M | $108.0M | $93.0M | $60.0M | $60.0M | $73.0M | $70.0M | $66.1M | $61.1M | $62.2M | $65.1M | $63.4M | $32.9M | $41.7M | $62.0M |
| Income Tax | $250.0M | $227.0M | $123.0M | $178.0M | $177.0M | $103.0M | $186.0M | $234.9M | $204.4M | $224.3M | $218.2M | $198.0M | $244.1M | $183.0M | $201.3M |
| Net Income | $735.0M | $646.0M | $488.0M | $423.0M | $435.0M | $187.0M | $462.0M | $190.4M | $427.1M | $567.1M | $456.8M | $467.8M | $485.8M | $483.1M | $623.4M |
| EPS (Basic) | $5.74 | $4.86 | $4.97 | $2.14 | $5.29 | $2.19 | $4.88 | $6.43 | $5.18 | $5.08 | $5.09 | $5.17 | $6.99 | $6.77 | $0.12 |
| EPS (Diluted) | $5.72 | $4.85 | $4.96 | $2.14 | $5.29 | $2.18 | $4.87 | $6.42 | $5.17 | $5.06 | $5.07 | $5.08 | $6.65 | $6.39 | $0.12 |
| Shares Outstanding | 77.7M | 82.6M | 86.2M | 87.5M | 87.4M | 87.2M | 87.1M | 87.0M | 88.2M | 88.1M | 88.7M | 94.4M | 95.5M | 89.3M | 89.0M |
| Gross Margin | 19.2% | 18.6% | 17.4% | 15.8% | 18.4% | 16.7% | 18.5% | 19.7% | 20.6% | 20.5% | 20.1% | 19.5% | 19.4% | 19.9% | 21.0% |
| Operating Margin | 10.1% | 9.4% | 6.6% | 7.4% | 8.2% | 5.1% | 8.5% | 7.9% | 10.6% | 10.5% | 7.9% | 7.8% | 8.6% | 8.5% | 10.8% |
| Profit Margin | 6.8% | 6.2% | 4.7% | 4.8% | 5.3% | 2.5% | 5.4% | 2.2% | 5.3% | 7.2% | 5.0% | 5.1% | 5.5% | 5.8% | 7.6% |