Atomera Inc Income Statement
ATOM|9 years of annual SEC 10-K data (FY2017-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 9 fiscal years. All figures from audited SEC 10-K filings.
Atomera Inc reported $65,000 in revenue and $20M in net loss for FY2025. Revenue has declined at a 7.2% compound annual rate over the past 7 years.
Based on SEC 10-K filings.
Key Data Points
- Low Piotroski F-Score: 2/9 (multiple financial health concerns)
- Altman Z-Score -9.37 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $65.0K | $550.0K | $382.0K | $400.0K | $62.0K | $533.0K | $246.0K | $110.0K | $0 |
| Cost of Revenue | $321.0K | $28.0K | $81.0K | $81.0K | $13.0K | $253.0K | $148.0K | $39.0K | $0 |
| Gross Profit | -$256.0K | $522.0K | $301.0K | $400.0K | $49.0K | $280.0K | $98.0K | $71.0K | $0 |
| SG&A Expense | $7.8M | $7.1M | $6.4M | $6.2M | $5.6M | $5.2M | $5.0M | $5.8M | $5.1M |
| R&D Expense | $12.3M | $12.5M | $10.0M | $8.8M | $8.4M | $7.7M | $7.3M | $5.8M | $4.0M |
| Operating Income | -$21.1M | -$20.7M | -$17.5M | -$15.5M | -$14.9M | -$13.6M | -$13.1M | -$13.2M | -$10.0M |
| Interest Expense | - | - | $255.0K | $128.0K | $0 | $325.0K | $236.0K | $148.0K | $2.6M |
| Income Tax | - | - | - | $66.0K | $0 | - | - | - | - |
| Net Income | -$20.2M | -$19.8M | -$17.4M | -$15.7M | -$14.9M | -$13.3M | -$12.9M | -$13.1M | -$12.6M |
| EPS (Basic) | -$0.68 | -$0.80 | -$0.75 | -$0.70 | - | - | - | - | - |
| EPS (Diluted) | -$0.68 | -$0.80 | -$0.75 | -$0.70 | -$0.79 | -$0.84 | -$1.02 | -$1.11 | -$2.22 |
| Shares Outstanding | 30.5M | 26.1M | 24.0M | 23.2M | 22.4M | 17.1M | 15.0M | 12.2M | 12.0M |
| Gross Margin | -393.8% | 94.9% | 78.8% | 100.0% | 79.0% | 52.5% | 39.8% | 64.5% | - |
| Operating Margin | -32496.9% | -3759.4% | -4588.0% | -3882.3% | -24064.5% | -2556.3% | -5338.6% | -12009.1% | - |
| Profit Margin | -31036.9% | -3598.2% | -4565.7% | -3928.5% | -23996.8% | -2495.3% | -5242.7% | -11880.0% | - |