AIRGAIN INC Income Statement
AIRG|10 years of annual SEC 10-K data (FY2016-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 10 fiscal years. All figures from audited SEC 10-K filings.
AIRGAIN INC reported $52M in revenue and $6M in net loss for FY2025. Revenue has grown at a 8.2% compound annual rate over the past 9 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score -0.29 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $51.8M | $56.0M | $75.9M | $64.3M | $48.5M | $55.7M | $49.5M | $43.4M | $27.8M | $25.5M |
| Cost of Revenue | $200.0K | $400.0K | $500.0K | $400.0K | $166.0K | $300.0K | $462.0K | $321.1K | $16.1M | $14.1M |
| Gross Profit | $22.5M | $20.8M | $28.0M | $24.6M | $22.6M | $25.3M | $23.3M | $19.3M | $11.6M | $11.4M |
| SG&A Expense | $12.2M | $13.5M | $14.0M | $13.6M | $10.5M | $8.9M | $8.0M | $4.5M | $3.5M | $3.0M |
| R&D Expense | $9.5M | $10.5M | $11.3M | $10.9M | $9.2M | $9.0M | $7.3M | $5.6M | $4.3M | $3.3M |
| Operating Income | -$8.5M | -$12.4M | -$8.6M | -$12.1M | -$3.2M | $380.0K | $969.0K | $3.5M | -$330.7K | $850.6K |
| Interest Expense | - | - | - | - | - | - | $99.0K | $178.4K | $39.5K | $42.7K |
| Income Tax | $73.0K | $128.0K | $84.0K | -$2.0M | $273.0K | $163.0K | $26.0K | $8.2K | $622 | $6.2K |
| Net Income | -$6.4M | -$12.4M | -$8.7M | -$3.3M | -$3.3M | $926.0K | $1.1M | $3.7M | -$270.3K | $3.6M |
| EPS (Basic) | -$0.79 | -$1.20 | -$0.85 | -$1.01 | -$0.34 | $0.10 | $0.12 | $0.65 | -$4.17 | $2.08 |
| EPS (Diluted) | -$0.79 | -$1.20 | -$0.85 | -$1.01 | -$0.34 | $0.09 | $0.11 | $0.40 | -$4.30 | -$2.86 |
| Shares Outstanding | 11.5M | 10.5M | 10.2M | 10.1M | 9.8M | 9.7M | 9.6M | 9.5M | 9.3M | 665.8K |
| Gross Margin | 43.5% | 37.0% | 36.9% | 38.3% | 46.6% | 45.4% | 47.0% | 44.4% | 41.9% | 44.6% |
| Operating Margin | -16.4% | -22.1% | -11.3% | -18.9% | -6.6% | 0.7% | 2.0% | 8.0% | -1.2% | 3.3% |
| Profit Margin | -12.4% | -22.2% | -11.4% | -5.1% | -6.8% | 1.7% | 2.3% | 8.6% | -1.0% | 14.1% |