AI Era Corp. Income Statement
AERA|10 years of annual SEC 10-K data (FY2015-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 10 fiscal years. All figures from audited SEC 10-K filings.
At a glance
Revenue
$6M
FY2025
Gross Profit
N/A
FY2025
Operating Income
$2M
FY2025
Net Income
$1M
FY2025
AI Era Corp. reported $6M in revenue and $1M in net income for FY2025. Revenue has grown at a 94.5% compound annual rate over the past 10 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 0.52 (distress zone, below 1.23 threshold)
- Piotroski F-Score: 1/9 criteria passed
- Accrual-heavy earnings: Net income significantly exceeds operating cash flow
- Profit margin: 22.9% of revenue retained as profit
- Return on equity: 47.5% ROE
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.4M | $3.3M | $1.5M | $2.9M | - | - | - | $408.1K | $2.8M | $8.2K |
| Cost of Revenue | -$1.6M | -$119.5K | $243.6K | $3.2M | $177.6K | $174.5K | $150.0K | $25.0K | $3.6K | $7.0K |
| Gross Profit | - | - | - | -$293.8K | $270.8K | $259.0K | $100.1K | -$25.0K | $24.6K | $1.2K |
| SG&A Expense | $630.9K | $829.0K | $1.5M | $1.2M | $1.3M | $525.1K | $897.6K | $129.4K | $46.3K | - |
| R&D Expense | - | - | - | - | $108.8K | - | - | - | - | - |
| Operating Income | $1.9M | $486.9K | -$3.6M | -$2.0M | -$1.4M | - | -$877.2K | -$184.4K | - | -$32.4K |
| Interest Expense | $71.0K | $32.3K | $10.3K | $239 | $255.5K | - | - | - | - | - |
| Income Tax | - | - | - | - | - | - | - | $196.8K | -$36.7K | - |
| Net Income | $1.5M | $542.3K | -$3.6M | -$2.2M | -$1.5M | -$404.6K | -$1.1M | $141.4K | -$44.5K | -$28.6K |
| EPS (Diluted) | - | - | - | - | - | -$0.96 | $0.01 | $0.00 | -$0.01 | $0.00 |
| Shares Outstanding | 2.3B | 1.3B | 290.7M | 226.6M | 177.1M | 147.3M | 29.6M | 26.1M | 3.4M | 2.8M |
| Gross Margin | - | - | - | -10.0% | - | - | - | -6.1% | 0.9% | 14.6% |
| Operating Margin | 29.5% | 14.8% | -241.4% | -69.4% | - | - | - | -45.2% | - | -394.9% |
| Profit Margin | 22.9% | 16.4% | -242.1% | -74.3% | - | - | - | 34.7% | -1.6% | -348.8% |