ACME UNITED CORP Income Statement
ACU|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
ACME UNITED CORP reported $197M in revenue and $10M in net income for FY2025. Revenue has grown at a 8.4% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 3.15 (safe zone, above 2.9 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $196.5M | $191.5M | $194.0M | $182.1M | $164.0M | $142.5M | $137.3M | $130.6M | $124.6M | $109.8M | $107.2M | $89.6M | $84.4M | $73.3M | $63.1M |
| Cost of Revenue | $119.1M | $119.3M | $130.4M | $117.3M | $104.4M | $90.5M | $86.7M | $82.7M | $79.0M | $70.3M | $69.0M | $57.8M | $54.6M | $47.0M | $39.8M |
| Gross Profit | $77.4M | $72.2M | $63.6M | $64.8M | $59.6M | $52.0M | $50.6M | $47.9M | $45.6M | $39.6M | $38.2M | $31.8M | $29.7M | $26.3M | $23.4M |
| SG&A Expense | $62.7M | $59.0M | $57.3M | $52.0M | $48.2M | $43.6M | $43.2M | $40.0M | $37.1M | $32.2M | $30.8M | $25.9M | $24.4M | $22.0M | $20.4M |
| R&D Expense | - | - | - | - | - | $596.0K | $734.0K | $752.0K | $750.0K | $690.0K | $665.0K | $603.0K | $573.0K | $535.5K | - |
| Operating Income | $14.7M | $13.2M | $6.3M | $12.8M | $11.4M | $8.4M | $7.5M | $7.9M | $8.4M | $7.3M | $7.4M | $5.9M | $5.4M | $4.3M | $3.0M |
| Interest Expense | $1.7M | $3.1M | $2.4M | $922.0K | $944.4K | $1.8M | $1.9M | $1.4M | $868.6K | $570.1K | $490.1K | $502.4K | $443.7K | $404.3K | $301.3K |
| Income Tax | $2.9M | $4.9M | $627.7K | $1.5M | $1.7M | $1.0M | $932.9K | $2.4M | $1.6M | $1.8M | $2.0M | $1.5M | $1.4M | $1.2M | $337.9K |
| Net Income | $10.2M | $17.8M | $3.0M | $13.7M | $8.1M | $5.5M | $4.6M | $4.1M | $5.9M | $4.8M | $4.8M | $4.0M | $3.5M | $2.8M | $2.6M |
| EPS (Basic) | $2.71 | $4.98 | $0.86 | $3.93 | $2.42 | $1.65 | $1.36 | $1.21 | $1.76 | $1.44 | $1.48 | $1.26 | $1.14 | $0.91 | $0.82 |
| EPS (Diluted) | $2.45 | $4.86 | $0.82 | $3.45 | $2.31 | $1.60 | $1.30 | $1.09 | $1.64 | $1.30 | $1.36 | $1.22 | $1.13 | $0.91 | $0.81 |
| Shares Outstanding | 3.8M | 3.6M | 3.5M | 3.5M | 3.5M | 3.5M | 3.5M | 3.7M | 3.6M | 3.7M | 3.5M | 3.3M | 3.1M | 3.1M | - |
| Gross Margin | 39.4% | 37.7% | 32.8% | 35.6% | 36.3% | 36.5% | 36.9% | 36.7% | 36.6% | 36.0% | 35.6% | 35.5% | 35.3% | 35.9% | 37.0% |
| Operating Margin | 7.5% | 6.9% | 3.2% | 7.0% | 7.0% | 5.9% | 5.4% | 6.0% | 6.8% | 6.7% | 6.9% | 6.6% | 6.3% | 5.9% | 4.7% |
| Profit Margin | 5.2% | 9.3% | 1.6% | 7.5% | 4.9% | 3.9% | 3.4% | 3.1% | 4.7% | 4.4% | 4.5% | 4.5% | 4.2% | 3.8% | 4.1% |