ACCURAY INC Income Statement
ARAY|14 years of annual SEC 10-K data (FY2012-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 14 fiscal years. All figures from audited SEC 10-K filings.
ACCURAY INC reported $459M in revenue and $2M in net loss for FY2025. Revenue has grown at a 5.8% compound annual rate over the past 13 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 0.37 (distress zone, below 1.8 threshold)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $458.5M | $446.6M | $447.6M | $429.9M | $418.8M | $404.9M | $383.4M | $398.8M | $379.8M | $369.4M | $316.0M | $409.2M | $222.3M | $221.6M |
| Cost of Revenue | $311.5M | $303.6M | $293.6M | $270.0M | $256.1M | $243.2M | $242.1M | $240.1M | $234.4M | $226.6M | $218.3M | $272.0M | $115.0M | $117.6M |
| Gross Profit | $147.0M | $142.9M | $154.0M | $160.0M | $162.7M | $161.7M | $141.3M | $158.7M | $145.4M | $142.8M | $97.6M | $137.3M | $107.2M | $104.0M |
| SG&A Expense | $47.9M | $50.1M | $48.3M | $44.4M | $49.6M | $48.1M | $43.8M | $50.1M | $46.4M | $45.3M | $57.7M | $57.7M | $56.6M | $35.5M |
| R&D Expense | $47.9M | $49.7M | $57.1M | $57.8M | $56.5M | $57.3M | $49.9M | $56.7M | $55.8M | $53.7M | $66.2M | $81.3M | $41.3M | $31.5M |
| Operating Income | $7.8M | $504.0K | $2.4M | $8.1M | $583.0K | -$3.8M | -$9.8M | -$4.9M | -$19.2M | -$18.1M | -$80.7M | -$56.2M | -$27.8M | $2.8M |
| Interest Expense | $13.0M | $11.6M | $10.6M | $8.1M | $15.1M | $15.0M | $17.3M | $17.5M | $16.5M | $14.3M | $10.4M | $7.4M | - | - |
| Income Tax | $2.7M | $3.7M | $2.5M | $3.3M | $2.1M | $878.0K | $1.0M | $2.3M | $2.4M | $3.1M | $3.6M | $2.6M | $1.1M | -$4.0K |
| Net Income | -$1.6M | -$15.5M | -$9.3M | -$5.3M | -$16.4M | -$23.9M | -$29.6M | -$25.5M | -$9.9M | -$35.4M | -$116.5M | -$15.5M | -$27.1M | $2.8M |
| EPS (Basic) | -$0.16 | -$0.06 | -$0.07 | $0.04 | -$0.19 | -$0.28 | - | - | - | -$0.16 | - | - | - | $0.05 |
| EPS (Diluted) | -$0.16 | -$0.06 | -$0.07 | $0.04 | -$0.19 | -$0.28 | -$0.36 | -$0.32 | -$0.51 | -$0.16 | -$1.41 | -$1.02 | -$0.44 | $0.05 |
| Shares Outstanding | 100.2M | 96.5M | 93.5M | 90.8M | 91.2M | 88.5M | 86.1M | 83.7M | 81.4M | 79.5M | 77.2M | 74.6M | 71.9M | 70.1M |
| Gross Margin | 32.0% | 32.0% | 34.4% | 37.2% | 38.8% | 39.9% | 36.9% | 39.8% | 38.3% | 38.7% | 30.9% | 33.5% | 48.3% | 46.9% |
| Operating Margin | 1.7% | 0.1% | 0.5% | 1.9% | 0.1% | -0.9% | -2.6% | -1.2% | -5.1% | -4.9% | -25.5% | -13.7% | -12.5% | 1.3% |
| Profit Margin | -0.4% | -3.5% | -2.1% | -1.2% | -3.9% | -5.9% | -7.7% | -6.4% | -2.6% | -9.6% | -36.9% | -3.8% | -12.2% | 1.3% |