A.K.A. BRANDS HOLDING CORP. Income Statement
AKA|5 years of annual SEC 10-K data (FY2021-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 5 fiscal years. All figures from audited SEC 10-K filings.
A.K.A. BRANDS HOLDING CORP. reported $600M in revenue and $31M in net loss for FY2025. Revenue has grown at a 55.6% compound annual rate over the past 4 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 0.86 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $600.2M | $574.7M | $562.2M | $611.7M | $102.4M |
| Cost of Revenue | $256.1M | $247.2M | $254.5M | $274.5M | $46.6M |
| Gross Profit | $344.1M | $327.5M | $307.7M | $337.2M | $55.9M |
| SG&A Expense | $110.2M | $101.3M | $88.8M | $102.7M | $17.5M |
| Operating Income | -$18.0M | -$10.3M | $16.4M | -$172.0M | $2.6M |
| Interest Expense | $10.0M | $10.3M | $9.5M | $7.0M | $272.0K |
| Income Tax | $2.1M | $4.3M | $852.0K | -$3.9M | $1.0M |
| Net Income | -$31.4M | -$26.0M | -$6.0M | -$176.7M | $1.4M |
| EPS (Basic) | -$9.24 | -$16.47 | -$0.77 | $0.21 | $0.02 |
| EPS (Diluted) | -$9.24 | -$16.47 | -$0.77 | $0.21 | $0.02 |
| Shares Outstanding | 10.7M | 10.6M | 10.8M | 128.6M | 128.6M |
| Gross Margin | 57.3% | 57.0% | 54.7% | 55.1% | 54.5% |
| Operating Margin | -3.0% | -1.8% | 2.9% | -28.1% | 2.5% |
| Profit Margin | -5.2% | -4.5% | -1.1% | -28.9% | 1.4% |