1847 Holdings LLC Income Statement
LBRA|12 years of annual SEC 10-K data (FY2014-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 12 fiscal years. All figures from audited SEC 10-K filings.
1847 Holdings LLC reported $48M in revenue and $66M in net income for FY2025. Revenue has grown at a 66.7% compound annual rate over the past 11 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score -2.04 (distress zone, below 1.8 threshold)
- Low earnings quality (accrual-heavy earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $48.3M | $15.7M | $14.2M | $48.9M | $30.7M | $8.7M | $6.4M | $7.3M | $6.4M | - | $131.3K | $175.0K |
| Cost of Revenue | $24.4M | $7.9M | $45.1M | $33.2M | $20.1M | $6.7M | $30.4M | $2.4M | $1.9M | - | - | - |
| SG&A Expense | $5.9M | $5.0M | $3.3M | $9.9M | $7.0M | $2.7M | $1.6M | $1.9M | $2.0M | $269.8K | $137.5K | $178.7K |
| Operating Income | $4.0M | -$12.0M | -$15.7M | -$5.7M | -$1.1M | -$1.3M | -$1.3M | -$1.5M | -$1.4M | -$269.8K | -$211.3K | -$178.0K |
| Interest Expense | $29.3K | $39.2K | $48.5K | $4.6M | $1.3M | $249.6K | $523.8K | $562.6K | $616.4K | - | - | - |
| Income Tax | $2.4M | -$702.0K | -$209.0K | -$1.7M | $218.1K | -$83.9K | -$504.1K | -$781.2K | -$1.1M | - | - | - |
| Net Income | $65.8M | -$100.0M | -$30.0M | -$10.2M | -$3.6M | -$9.7M | -$2.8M | -$1.5M | -$668.2K | -$269.8K | -$211.3K | -$178.0K |
| EPS (Basic) | -$37.69 | -$236.13 | -$836.28 | -$4.90 | -$2.60 | - | - | - | - | - | - | - |
| EPS (Diluted) | -$37.69 | -$236.13 | -$836.28 | -$2.08 | -$2.60 | -$0.71 | -$0.50 | -$0.21 | -$0.43 | $0.00 | $0.00 | $0.00 |
| Shares Outstanding | 25.4M | 142.3K | 56.8K | 1.2M | 4.4M | 3.2M | 3.1M | 3.1M | 623.1K | 1.0M | 76.9M | 76.9M |
| Operating Margin | 8.3% | -76.4% | -110.7% | -11.7% | -3.6% | -15.4% | -20.7% | -20.7% | -21.6% | - | -161.0% | -101.7% |
| Profit Margin | 136.3% | -636.5% | -211.5% | -20.8% | -11.7% | -110.4% | -43.3% | -21.0% | -10.4% | - | -161.0% | -101.7% |